中文在线-海内外双轮驱动构建IP+数字藏品生态驶入元宇宙赛道-220530（30页）.pdf

1、 !#$%&()*+,-.* /01234 Table_Title !#$%&()* +,-./0123456789:; !#$%!#$% l !#$%&()*+,-./012345678!#$%&()*+,-./012345678 9:;2?AB-CDEFGHIJ2301KL-MNOPQ0123KL 17K RSTUIJVW23KL-XY2021 Z-GH#$23 510 _+-01ab9c 440 _d-ef 600+g?hiP9-jkl 2,000+mnd9g-9o/9cE A pqrCmstuv l w2xyz|-w2xyz|-IPII HDU-CD=C“-2021 Z”: 95.7%

2、vDC-MN3 J1#$%&#$%&GHoW+IVW23KL-./232IP D IP :z- IP -MN-C-|-D IP=3wxwxwx-2021 Z 6 -” 50%-e=v l DD - ?6v l !#$ 22-24 Z%&() 1.51 /1.94 /2.29 -EPS : 0.20/0.26/0.31 -*+ 22 Z 1.2 , PEG-AP.r/: 92 01-P.p2 12.5 -34567*+“8”9:v l ; ?ABCDE=;wxFGF#=;IP GF#=; l HIJHIJ KmKm:L_L_ !#$%&!#$%& 2021A 2022E 2023E 2024E

3、567891189 91530 91743 91886 978:;921.8%928.7%913.9%98.2%9?ABCDEF999 9151 9194 9229 9DEF:;9101.9%952.6%928.4%918.3%9GEH970.9%966.8%965.4%964.8%9IJK96.3%98.8%910.1%910.7%9LM7N90.14 90.20 90.26 90.31 9PQK9109.20 950.96 939.68 933.55 9PQR96.90 94.46 94.01 93.58 9KSQKRTUVW948.70 944.07 934.14 928.31 9XYZ

4、 wind_/012 递归的方式无形资产摊销 Table_StockNameRptType !#$%!#$%300364& M/! Table_Author &()%*+,-./&()%*+,-./ ()*+ 2022-05-30 Table_BaseData 7ab 10.44 c de fghiQhj919.09/5.06 kMl 736 opMl 650 opM;q 88.35 krs 76.81 oprs 67.87 Table_Chart 2NfOI#PQR2NfOI#PQR STUSTU ,-./0+S0010521080002 12+ VWVW 1.34567S-9961.HK8

5、+9*:;9?ABCDEFGHIJ=K 2022-05-18 2.LMNO7002027.SZ8:POQJRKSTUVWXYZ_ 2022-05-15 3.abcO7300413.SZ8:CDdeBfghijWIP klmnop_qr 2022-05-14 4.s6-W73690.HK8+tuvwxyzlX|s6GW_ 2022-04-06 5.XYTZ?!9_9Da|b/-c/def 2022-03-20 6.XYTZ?ghijMkul=mfno 2022-01-28 udvv=v=dvv=evv=wvv=eveduvxuwdeveduvyuwdeveduvzuwvevedudduwveve

6、euvduwdeveeuvwuwd|wvv CDEFpCDEFp300364 !#$%&()*+,-.* 2 / 30 /01234 !#$!#$ 1-L+-L+EBJ=mEBJ=m . 5 1.1 -+CDH“”E-+CDH“”E+hi-hi- . 5 1.2 -+l H-+l HIPklmnklmn+IPqrjW_qrjW_ . 8 2 L+L+|-CD |-CD . 13 2.1 +NS+NS . 13 2.2 !Z-$+C“J=!Z-$+C“J=IPmnopmnop_qr_qr . 14 2.2.1 -$+S-$+S+|-CDG |-CDG . 15 2.2.2 IPz-$+9=mz-