您的当前位置：首页 > 行业数据 > 2024年上市银行利率敏感性分析，国有大行利率上行时对股东权益的负面影响加大

2024年上市银行利率敏感性分析，国有大行利率上行时对股东权益的负面影响加大

行业数据

下载图片

原图定位

同报告图片

/ 4

2024年上市银行利率敏感性分析，国有大行利率上行时对股东权益的负面影响加大_第1页

fCDpk7booYzlkI3np7AgIHwg5Yip546H5Y+Y5Yqo5oOF5pmv5YGH6K6+77yI5LiK6KGM77yJIHwg5a+55Yip5oGv5YeA5pS25YWl55qE5b2x5ZONIHwg5a+56IKh5Lic5p2D55uK55qE5b2x5ZONIHwKfC0tLS0tLS0tLS18LS0tLS0tLS0tLS0tLS0tLS0tLS0tLXwtLS0tLS0tLS0tLS0tLS0tLS18LS0tLS0tLS0tLS0tLS0tLXwKfCAyMDIyICAgICB8IDIwMjMgICAgICAgICAgICAgICAgIHwgMjAyNEgxICAgICAgICAgICB8IDIwMjQgICAgICAgICAgIHwgMjAyMiAgICAgICAgICB8IDIwMjMgICAgICAgICAgfCAyMDI0SDEgICAgICAgIHwgMjAyNCAgICAgICAgICB8Cnwg5bel5ZWG6ZO26KGMICAgIHwgMTAwICAgICAgICAgICAgICAgICAgfCAxMDAgICAgICAgICAgICAgIHwgMTAwICAgICAgICAgICAgfCAxMDAgICAgICAgICAgIHwgLTQuMyUgICAgICAgICB8IC0yLjMlICAgICAgICAgfCAtNC4zJSAgICAgICAgIHwgLTQuMiUgICAgICAgICB8IC0xLjglICAgICAgICAgfCAtMS45JSAgICAgICAgIHwgLTIuMiUgICAgICAgICB8IC0yLjYlICAgICAgICAgfAp8IOW7uuiuvumTtuihjCAgICB8IDEwMCAgICAgICAgICAgICAgICAgIHwgMTAwICAgICAgICAgICAgICB8IDEwMCAgICAgICAgICAgIHwgMTAwICAgICAgICAgICB8IC05LjclICAgICAgICAgfCAtOC40JSAgICAgICAgIHwgLTEyLjElICAgICAgICB8IC03LjklICAgICAgICAgfCAtMi4xJSAgICAgICAgIHwgLTIuNCUgICAgICAgICB8IC0zLjIlICAgICAgICAgfCAtMy4xJSAgICAgICAgIHwKfCDlhpzkuJrpk7booYwgICAgfCAxMDAgICAgICAgICAgICAgICAgICB8IDEwMCAgICAgICAgICAgICAgfCAxMDAgICAgICAgICAgICB8IDEwMCAgICAgICAgICAgfCAtNy4zJSAgICAgICAgIHwgLTYuMyUgICAgICAgICB8IC03LjAlICAgICAgICAgfCAtNy42JSAgICAgICAgIHwgLTIuMiUgICAgICAgICB8IC0yLjQlICAgICAgICAgfCAtMi41JSAgICAgICAgIHwgLTMuMSUgICAgICAgICB8Cnwg5Lit5Zu96ZO26KGMICAgIHwgMjUgICAgICAgICAgICAgICAgICAgfCAyNSAgICAgICAgICAgICAgIHwgMjUgICAgICAgICAgICAgfCAyNSAgICAgICAgICAgIHwgLTAuNyUgICAgICAgICB8IC0wLjIlICAgICAgICAgfCAtMC43JSAgICAgICAgIHwgLTAuOCUgICAgICAgICB8IC0gLSAgICAgICAgICAgfCAtIC0gICAgICAgICAgIHwgLSAtICAgICAgICAgICB8IC0gLSAgICAgICAgICAgfAp8IOS6pOmAmumTtuihjCAgICB8IDEwMCAgICAgICAgICAgICAgICAgIHwgMTAwICAgICAgICAgICAgICB8IDEwMCAgICAgICAgICAgIHwgMTAwICAgICAgICAgICB8IDYuNCUgICAgICAgICAgfCA3LjElICAgICAgICAgIHwgMy4xJSAgICAgICAgICB8IDcuNyUgICAgICAgICAgfCAtMS43JSAgICAgICAgIHwgLTEuNiUgICAgICAgICB8IC0xLjklICAgICAgICAgfCAtMS45JSAgICAgICAgIHwKfCDpgq7lgqjpk7booYwgICAgfCAxMDAgICAgICAgICAgICAgICAgICB8IDEwMCAgICAgICAgICAgICAgfCAxMDAgICAgICAgICAgICB8IDEwMCAgICAgICAgICAgfCAtNC44JSAgICAgICAgIHwgLTUuNiUgICAgICAgICB8IC04LjclICAgICAgICAgfCAtOS42JSAgICAgICAgIHwgLSAtICAgICAgICAgICB8IC0gLSAgICAgICAgICAgfCAtIC0gICAgICAgICAgIHwgMC4wJSAgICAgICAgICB8Cnwg5oub5ZWG6ZO26KGMICAgIHwgMjUgICAgICAgICAgICAgICAgICAgfCAyNSAgICAgICAgICAgICAgIHwgMjUgICAgICAgICAgICAgfCAyNSAgICAgICAgICAgIHwgMC4wJSAgICAgICAgICB8IC0xLjklICAgICAgICAgfCAtMi4yJSAgICAgICAgIHwgLTIuMiUgICAgICAgICB8IDAuMCUgICAgICAgICAgfCAtMC45JSAgICAgICAgIHwgLTAuOSUgICAgICAgICB8IC0wLjklICAgICAgICAgfAp8IOWFtOS4mumTtuihjCAgICB8IDEwMCAgICAgICAgICAgICAgICAgIHwgMTAwICAgICAgICAgICAgICB8IDEwMCAgICAgICAgICAgIHwgMTAwICAgICAgICAgICB8IC04LjUlICAgICAgICAgfCAtNy4wJSAgICAgICAgIHwgLTQuNiUgICAgICAgICB8IC02LjIlICAgICAgICAgfCAtMS41JSAgICAgICAgIHwgLTEuNSUgICAgICAgICB8IC0xLjclICAgICAgICAgfCAtMi4xJSAgICAgICAgIHwKfCDmtablj5Hpk7booYwgICAgfCAxMDAgICAgICAgICAgICAgICAgICB8IDEwMCAgICAgICAgICAgICAgfCAxMDAgICAgICAgICAgICB8IDEwMCAgICAgICAgICAgfCAtMi42JSAgICAgICAgIHwgLTIuMSUgICAgICAgICB8IC0zLjYlICAgICAgICAgfCAyLjklICAgICAgICAgIHwgLTIuMiUgICAgICAgICB8IC0xLjclICAgICAgICAgfCAtMS41JSAgICAgICAgIHwgLTEuMCUgICAgICAgICB8Cnwg5Lit5L+h6ZO26KGMICAgIHwgMTAwICAgICAgICAgICAgICAgICAgfCAxMDAgICAgICAgICAgICAgIHwgMTAwICAgICAgICAgICAgfCAxMDAgICAgICAgICAgIHwgLTYuNyUgICAgICAgICB8IC0yLjIlICAgICAgICAgfCAtMy42JSAgICAgICAgIHwgLTIuMyUgICAgICAgICB8IC0xLjAlICAgICAgICAgfCAtMS4wJSAgICAgICAgIHwgLTAuNiUgICAgICAgICB8IC0wLjglICAgICAgICAgfAp8IOawkeeUn+mTtuihjCAgICB8IDEwMCAgICAgICAgICAgICAgICAgIHwgMTAwICAgICAgICAgICAgICB8IDEwMCAgICAgICAgICAgIHwgMTAwICAgICAgICAgICB8IC03LjYlICAgICAgICAgfCAtOC4zJSAgICAgICAgIHwgLTExLjElICAgICAgICB8IC02LjQlICAgICAgICAgfCAtIC0gICAgICAgICAgIHwgLSAtICAgICAgICAgICB8IC0gLSAgICAgICAgICAgfCAwLjAlICAgICAgICAgIHwKfCDlubPlronpk7booYwgICAgfCA1MCAgICAgICAgICAgICAgICAgICB8IDUwICAgICAgICAgICAgICAgfCA1MCAgICAgICAgICAgICB8IDUwICAgICAgICAgICAgfCAtMi4yJSAgICAgICAgIHwgLTEuOCUgICAgICAgICB8IC0xLjglICAgICAgICAgfCAtMi4zJSAgICAgICAgIHwgLTAuNCUgICAgICAgICB8IC0wLjMlICAgICAgICAgfCAtMC40JSAgICAgICAgIHwgLTAuNCUgICAgICAgICB8Cnwg5Y2O5aSP6ZO26KGMICAgIHwgMTAwICAgICAgICAgICAgICAgICAgfCAxMDAgICAgICAgICAgICAgIHwgMTAwICAgICAgICAgICAgfCAxMDAgICAgICAgICAgIHwgLTI=

2024年上市银行利率敏感性分析，国有大行利率上行时对股东权益的负面影响加大_第2页

2024年上市银行利率敏感性分析，国有大行利率上行时对股东权益的负面影响加大_第3页

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

2024年上市银行利率敏感性分析，国有大行利率上行时对股东权益的负面影响加大_第4页

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

2024年上市银行利率敏感性分析，国有大行利率上行时对股东权益的负面影响加大_第5页

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

所属报告：