您的当前位置:首页 > 行业数据 > 2023年携程NonGAAP归母净利润敏感性测算(行假设为出境游交易量同比2019年恢复度,列假设为国内业务交易量同比恢复度)

2023年携程NonGAAP归母净利润敏感性测算(行假设为出境游交易量同比2019年恢复度,列假设为国内业务交易量同比恢复度)

图片属性
图片格式:PNG 图片大小:162KB 图片尺寸:2268*685
同报告图片
 / 4
2023年携程NonGAAP归母净利润敏感性测算(行假设为出境游交易量同比2019年恢复度,列假设为国内业务交易量同比恢复度)_第1页
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
2023年携程NonGAAP归母净利润敏感性测算(行假设为出境游交易量同比2019年恢复度,列假设为国内业务交易量同比恢复度)_第2页
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
2023年携程NonGAAP归母净利润敏感性测算(行假设为出境游交易量同比2019年恢复度,列假设为国内业务交易量同比恢复度)_第3页
5aW955qE77yM5Lul5LiL5piv5oKo5Zu+54mH5Lit55qE5pWw5o2u6KGo5qC877yaCgp8IOWPpOWMl+awtOmVh+Wuoua1geaBouWkjeeoi+W6piB8IOS5jOmVh+Wuoua1geaBouWkjeeoi+W6piB8IDU1JSAgfCA2MCUgIHwgNjUlICB8IDcwJSAgfCA3NSUgIHwgODAlICB8IDg1JSAgfAp8LS0tLS0tLS0tLS0tLS0tLS0tLS0tLXwtLS0tLS0tLS0tLS0tLS0tLS18LS0tLS0tfC0tLS0tLXwtLS0tLS18LS0tLS0tfC0tLS0tLXwtLS0tLS18LS0tLS0tfAp8IDcwJSAgICAgICAgICAgICAgICAgIHwgICAgICAgICAgICAgICAgICB8IDIuMSAgfCAyLjUgIHwgMi45ICB8IDMuMyAgfCAzLjcgIHwgNC4wICB8IDQuNCAgfAp8IDc1JSAgICAgICAgICAgICAgICAgIHwgICAgICAgICAgICAgICAgICB8IDIuMyAgfCAyLjYgIHwgMy4wICB8IDMuNCAgfCAzLjggIHwgNC4yICB8IDQuNSAgfAp8IDgwJSAgICAgICAgICAgICAgICAgIHwgICAgICAgICAgICAgICAgICB8IDIuNCAgfCAyLjggIHwgMy4xICB8IDMuNSAgfCAzLjkgIHwgNC4zICB8IDQuNyAgfAp8IDg1JSAgICAgICAgICAgICAgICAgIHwgICAgICAgICAgICAgICAgICB8IDIuNSAgfCAyLjkgIHwgMy4zICB8IDMuNyAgfCA0LjAgIHwgNC40ICB8IDQuOCAgfAp8IDkwJSAgICAgICAgICAgICAgICAgIHwgICAgICAgICAgICAgICAgICB8IDIuNiAgfCAzLjAgIHwgMy40ICB8IDMuOCAgfCA0LjIgIHwgNC42ICB8IDQuOSAgfAp8IDk1JSAgICAgICAgICAgICAgICAgIHwgICAgICAgICAgICAgICAgICB8IDIuOCAgfCAzLjIgIHwgMy41ICB8IDMuOSAgfCA0LjMgIHwgNC43ICB8IDUuMSAgfAp8IDEwMCUgICAgICAgICAgICAgICAgIHwgICAgICAgICAgICAgICAgICB8IDIuOSAgfCAzLjMgIHwgMy43ICB8IDQuMCAgfCA0LjQgIHwgNC44ICB8IDUuMiAgfAoK6LWE5paZ5p2l5rqQ77ya5YWs5Y+45YWs5ZGK77yM5Lit5L+h6K+B5Yi456CU56m26YOo5rWL566X
2023年携程NonGAAP归母净利润敏感性测算(行假设为出境游交易量同比2019年恢复度,列假设为国内业务交易量同比恢复度)_第4页
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
2023年携程NonGAAP归母净利润敏感性测算(行假设为出境游交易量同比2019年恢复度,列假设为国内业务交易量同比恢复度)_第5页
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
所属报告: 社会服务行业出行产业链疫后复苏专题:坐望全球出行复苏静候国内生机渐起-221117(62页).pdf
打包全文图表

相关数据

客服
商务合作
小程序
服务号
折叠