您的当前位置：首页 > 行业数据 > 表586-12个月远期整体公允价值对永续增长率与WACC的敏感度分析（亿元）

表586-12个月远期整体公允价值对永续增长率与WACC的敏感度分析（亿元）

其它

下载图片

原图定位

同报告图片

/ 4

表586-12个月远期整体公允价值对永续增长率与WACC的敏感度分析（亿元）_第1页

表586-12个月远期整体公允价值对永续增长率与WACC的敏感度分析（亿元）_第2页

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